{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["一般公共预算财政拨款收入支出决算批复表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"一般公共预算财政拨款收入支出决算批复表","index":0,"n_rows":45,"n_cols":17,"rows_kept":45,"merged":[[0,0,0,16],[3,0,3,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,16],[5,15,6,15],[5,16,6,16],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,16],[43,0,43,16],[44,0,44,16]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"财决批复05表"]
["部门：曲靖师范学院",{"$nulls":15},"单位：元"]
["项目","项目","项目","项目","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年收入","本年收入","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余","年末结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余","项目支出结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["类","款","项","合计",{"v":8890700,"d":"8,890,700.00"},{"v":43200,"d":"43,200.00"},{"v":8847500,"d":"8,847,500.00"},{"v":224607280.19,"d":"224,607,280.19"},{"v":153242834,"d":"153,242,834.00"},{"v":71364446.19,"d":"71,364,446.19"},{"v":229626380.19,"d":"229,626,380.19"},{"v":153282134,"d":"153,282,134.00"},{"v":76344246.19,"d":"76,344,246.19"},{"v":3871600,"d":"3,871,600.00"},{"v":3900,"d":"3,900.00"},{"v":3867700,"d":"3,867,700.00"}]
["201","201","201","一般公共服务支出",{"$nulls":3},{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"},{"$nulls":3},{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"}]
["20133","20133","20133","宣传事务",{"$nulls":3},{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"},{"$nulls":3},{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"}]
["2013399","2013399","2013399","  其他宣传事务支出",{"$nulls":3},{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"},{"$nulls":3},{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"}]
["205","205","205","教育支出",{"v":8454300,"d":"8,454,300.00"},null,{"v":8454300,"d":"8,454,300.00"},{"v":201530361.29,"d":"201,530,361.29"},{"v":130896000,"d":"130,896,000.00"},{"v":70634361.29,"d":"70,634,361.29"},{"v":206726661.29,"d":"206,726,661.29"},{"v":130892100,"d":"130,892,100.00"},{"v":75834561.29,"d":"75,834,561.29"},{"v":3258000,"d":"3,258,000.00"},{"v":3900,"d":"3,900.00"},{"v":3254100,"d":"3,254,100.00"}]
["20501","20501","20501","教育管理事务",{"$nulls":3},{"v":287100,"d":"287,100.00"},null,{"v":287100,"d":"287,100.00"},{"v":287100,"d":"287,100.00"},null,{"v":287100,"d":"287,100.00"}]
["2050199","2050199","2050199","  其他教育管理事务支出",{"$nulls":3},{"v":287100,"d":"287,100.00"},null,{"v":287100,"d":"287,100.00"},{"v":287100,"d":"287,100.00"},null,{"v":287100,"d":"287,100.00"}]
["20502","20502","20502","普通教育",{"v":5722100,"d":"5,722,100.00"},null,{"v":5722100,"d":"5,722,100.00"},{"v":197883320.5,"d":"197,883,320.50"},{"v":130896000,"d":"130,896,000.00"},{"v":66987320.5,"d":"66,987,320.50"},{"v":202999720.5,"d":"202,999,720.50"},{"v":130892100,"d":"130,892,100.00"},{"v":72107620.5,"d":"72,107,620.50"},{"v":605700,"d":"605,700.00"},{"v":3900,"d":"3,900.00"},{"v":601800,"d":"601,800.00"}]
["2050205","2050205","2050205","  高等教育",{"v":5722100,"d":"5,722,100.00"},null,{"v":5722100,"d":"5,722,100.00"},{"v":197883320.5,"d":"197,883,320.50"},{"v":130896000,"d":"130,896,000.00"},{"v":66987320.5,"d":"66,987,320.50"},{"v":202999720.5,"d":"202,999,720.50"},{"v":130892100,"d":"130,892,100.00"},{"v":72107620.5,"d":"72,107,620.50"},{"v":605700,"d":"605,700.00"},{"v":3900,"d":"3,900.00"},{"v":601800,"d":"601,800.00"}]
["20508","20508","20508","进修及培训",{"v":2732200,"d":"2,732,200.00"},null,{"v":2732200,"d":"2,732,200.00"},{"v":2799971.29,"d":"2,799,971.29"},null,{"v":2799971.29,"d":"2,799,971.29"},{"v":3014471.29,"d":"3,014,471.29"},null,{"v":3014471.29,"d":"3,014,471.29"},{"v":2517700,"d":"2,517,700.00"},null,{"v":2517700,"d":"2,517,700.00"}]
["2050801","2050801","2050801","  教师进修",{"v":2732200,"d":"2,732,200.00"},null,{"v":2732200,"d":"2,732,200.00"},{"v":2799971.29,"d":"2,799,971.29"},null,{"v":2799971.29,"d":"2,799,971.29"},{"v":3014471.29,"d":"3,014,471.29"},null,{"v":3014471.29,"d":"3,014,471.29"},{"v":2517700,"d":"2,517,700.00"},null,{"v":2517700,"d":"2,517,700.00"}]
["20599","20599","20599","其他教育支出",{"$nulls":3},{"v":559969.5,"d":"559,969.50"},null,{"v":559969.5,"d":"559,969.50"},{"v":425369.5,"d":"425,369.50"},null,{"v":425369.5,"d":"425,369.50"},{"v":134600,"d":"134,600.00"},null,{"v":134600,"d":"134,600.00"}]
["2059999","2059999","2059999","  其他教育支出",{"$nulls":3},{"v":559969.5,"d":"559,969.50"},null,{"v":559969.5,"d":"559,969.50"},{"v":425369.5,"d":"425,369.50"},null,{"v":425369.5,"d":"425,369.50"},{"v":134600,"d":"134,600.00"},null,{"v":134600,"d":"134,600.00"}]
["206","206","206","科学技术支出",{"v":393200,"d":"393,200.00"},null,{"v":393200,"d":"393,200.00"},{"v":560044.9,"d":"560,044.90"},null,{"v":560044.9,"d":"560,044.90"},{"v":506944.9,"d":"506,944.90"},null,{"v":506944.9,"d":"506,944.90"},{"v":446300,"d":"446,300.00"},null,{"v":446300,"d":"446,300.00"}]
["20602","20602","20602","基础研究",{"v":334600,"d":"334,600.00"},null,{"v":334600,"d":"334,600.00"},{"v":500044.9,"d":"500,044.90"},null,{"v":500044.9,"d":"500,044.90"},{"v":388344.9,"d":"388,344.90"},null,{"v":388344.9,"d":"388,344.90"},{"v":446300,"d":"446,300.00"},null,{"v":446300,"d":"446,300.00"}]
["2060206","2060206","2060206","  专项基础科研",{"v":334600,"d":"334,600.00"},null,{"v":334600,"d":"334,600.00"},{"v":500044.9,"d":"500,044.90"},null,{"v":500044.9,"d":"500,044.90"},{"v":388344.9,"d":"388,344.90"},null,{"v":388344.9,"d":"388,344.90"},{"v":446300,"d":"446,300.00"},null,{"v":446300,"d":"446,300.00"}]
["20604","20604","20604","技术研究与开发",{"v":58600,"d":"58,600.00"},null,{"v":58600,"d":"58,600.00"},{"v":60000,"d":"60,000.00"},null,{"v":60000,"d":"60,000.00"},{"v":118600,"d":"118,600.00"},null,{"v":118600,"d":"118,600.00"}]
["2060499","2060499","2060499","  其他技术研究与开发支出",{"v":58600,"d":"58,600.00"},null,{"v":58600,"d":"58,600.00"},{"v":60000,"d":"60,000.00"},null,{"v":60000,"d":"60,000.00"},{"v":118600,"d":"118,600.00"},null,{"v":118600,"d":"118,600.00"}]
["208","208","208","社会保障和就业支出",{"v":43200,"d":"43,200.00"},{"v":43200,"d":"43,200.00"},null,{"v":8911734,"d":"8,911,734.00"},{"v":8911734,"d":"8,911,734.00"},null,{"v":8954934,"d":"8,954,934.00"},{"v":8954934,"d":"8,954,934.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":43200,"d":"43,200.00"},{"v":43200,"d":"43,200.00"},null,{"v":8911734,"d":"8,911,734.00"},{"v":8911734,"d":"8,911,734.00"},null,{"v":8954934,"d":"8,954,934.00"},{"v":8954934,"d":"8,954,934.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":43200,"d":"43,200.00"},{"v":43200,"d":"43,200.00"},null,{"v":1456064,"d":"1,456,064.00"},{"v":1456064,"d":"1,456,064.00"},null,{"v":1499264,"d":"1,499,264.00"},{"v":1499264,"d":"1,499,264.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",{"$nulls":3},{"v":7000000,"d":"7,000,000.00"},{"v":7000000,"d":"7,000,000.00"},null,{"v":7000000,"d":"7,000,000.00"},{"v":7000000,"d":"7,000,000.00"}]
["2080599","2080599","2080599","  其他行政事业单位离退休支出",{"$nulls":3},{"v":455670,"d":"455,670.00"},{"v":455670,"d":"455,670.00"},null,{"v":455670,"d":"455,670.00"},{"v":455670,"d":"455,670.00"}]
["210","210","210","卫生健康支出",{"$nulls":3},{"v":8435100,"d":"8,435,100.00"},{"v":8435100,"d":"8,435,100.00"},null,{"v":8435100,"d":"8,435,100.00"},{"v":8435100,"d":"8,435,100.00"}]
["21011","21011","21011","行政事业单位医疗",{"$nulls":3},{"v":8435100,"d":"8,435,100.00"},{"v":8435100,"d":"8,435,100.00"},null,{"v":8435100,"d":"8,435,100.00"},{"v":8435100,"d":"8,435,100.00"}]
["2101102","2101102","2101102","  事业单位医疗",{"$nulls":3},{"v":5173400,"d":"5,173,400.00"},{"v":5173400,"d":"5,173,400.00"},null,{"v":5173400,"d":"5,173,400.00"},{"v":5173400,"d":"5,173,400.00"}]
["2101103","2101103","2101103","  公务员医疗补助",{"$nulls":3},{"v":2970700,"d":"2,970,700.00"},{"v":2970700,"d":"2,970,700.00"},null,{"v":2970700,"d":"2,970,700.00"},{"v":2970700,"d":"2,970,700.00"}]
["2101199","2101199","2101199","  其他行政事业单位医疗支出",{"$nulls":3},{"v":291000,"d":"291,000.00"},{"v":291000,"d":"291,000.00"},null,{"v":291000,"d":"291,000.00"},{"v":291000,"d":"291,000.00"}]
["211","211","211","节能环保支出",{"$nulls":3},{"v":70040,"d":"70,040.00"},null,{"v":70040,"d":"70,040.00"},{"v":2740,"d":"2,740.00"},null,{"v":2740,"d":"2,740.00"},{"v":67300,"d":"67,300.00"},null,{"v":67300,"d":"67,300.00"}]
["21110","21110","21110","能源节约利用",{"$nulls":3},{"v":70040,"d":"70,040.00"},null,{"v":70040,"d":"70,040.00"},{"v":2740,"d":"2,740.00"},null,{"v":2740,"d":"2,740.00"},{"v":67300,"d":"67,300.00"},null,{"v":67300,"d":"67,300.00"}]
["2111001","2111001","2111001","  能源节约利用",{"$nulls":3},{"v":70040,"d":"70,040.00"},null,{"v":70040,"d":"70,040.00"},{"v":2740,"d":"2,740.00"},null,{"v":2740,"d":"2,740.00"},{"v":67300,"d":"67,300.00"},null,{"v":67300,"d":"67,300.00"}]
["221","221","221","住房保障支出",{"$nulls":3},{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"},null,{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"}]
["22102","22102","22102","住房改革支出",{"$nulls":3},{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"},null,{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"}]
["2210201","2210201","2210201","  住房公积金",{"$nulls":3},{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"},null,{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"}]
["注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。"]