{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["收入决算批复表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入决算批复表","index":0,"n_rows":49,"n_cols":12,"rows_kept":49,"merged":[[0,0,0,11],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,3,8],[3,9,6,9],[3,10,6,10],[3,11,6,11],[4,0,6,2],[4,3,6,3],[4,7,6,7],[4,8,6,8],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,11],[46,0,46,11],[47,0,47,11],[48,0,48,11]],"flags":["formulas_cached_only"]}
["收入决算批复表"]
[{"$nulls":11},"财决批复02表"]
["部门：曲靖师范学院",{"$nulls":10},"单位：元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["类","款","项","栏次","1","2","3","4","5","6","7","8"]
["类","款","项","合计",{"v":331314450.18,"d":"331,314,450.18"},{"v":224707280.19,"d":"224,707,280.19"},null,{"v":89959881.49,"d":"89,959,881.49"},{"v":85158000,"d":"85,158,000.00"},null,null,{"v":16647288.5,"d":"16,647,288.50"}]
["201","201","201","一般公共服务支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"}]
["20133","20133","20133","宣传事务",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"}]
["2013399","2013399","2013399","  其他宣传事务支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"}]
["205","205","205","教育支出",{"v":308137531.28,"d":"308,137,531.28"},{"v":201530361.29,"d":"201,530,361.29"},null,{"v":89959881.49,"d":"89,959,881.49"},{"v":85158000,"d":"85,158,000.00"},null,null,{"v":16647288.5,"d":"16,647,288.50"}]
["20501","20501","20501","教育管理事务",{"v":287100,"d":"287,100.00"},{"v":287100,"d":"287,100.00"}]
["2050199","2050199","2050199","  其他教育管理事务支出",{"v":287100,"d":"287,100.00"},{"v":287100,"d":"287,100.00"}]
["20502","20502","20502","普通教育",{"v":304490490.49,"d":"304,490,490.49"},{"v":197883320.5,"d":"197,883,320.50"},null,{"v":89959881.49,"d":"89,959,881.49"},{"v":85158000,"d":"85,158,000.00"},null,null,{"v":16647288.5,"d":"16,647,288.50"}]
["2050205","2050205","2050205","  高等教育",{"v":304490490.49,"d":"304,490,490.49"},{"v":197883320.5,"d":"197,883,320.50"},null,{"v":89959881.49,"d":"89,959,881.49"},{"v":85158000,"d":"85,158,000.00"},null,null,{"v":16647288.5,"d":"16,647,288.50"}]
["20508","20508","20508","进修及培训",{"v":2799971.29,"d":"2,799,971.29"},{"v":2799971.29,"d":"2,799,971.29"}]
["2050801","2050801","2050801","  教师进修",{"v":2799971.29,"d":"2,799,971.29"},{"v":2799971.29,"d":"2,799,971.29"}]
["20599","20599","20599","其他教育支出",{"v":559969.5,"d":"559,969.50"},{"v":559969.5,"d":"559,969.50"}]
["2059999","2059999","2059999","  其他教育支出",{"v":559969.5,"d":"559,969.50"},{"v":559969.5,"d":"559,969.50"}]
["206","206","206","科学技术支出",{"v":560044.9,"d":"560,044.90"},{"v":560044.9,"d":"560,044.90"}]
["20602","20602","20602","基础研究",{"v":500044.9,"d":"500,044.90"},{"v":500044.9,"d":"500,044.90"}]
["2060206","2060206","2060206","  专项基础科研",{"v":500044.9,"d":"500,044.90"},{"v":500044.9,"d":"500,044.90"}]
["20604","20604","20604","技术研究与开发",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"}]
["2060499","2060499","2060499","  其他技术研究与开发支出",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"}]
["208","208","208","社会保障和就业支出",{"v":8911734,"d":"8,911,734.00"},{"v":8911734,"d":"8,911,734.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":8911734,"d":"8,911,734.00"},{"v":8911734,"d":"8,911,734.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":1456064,"d":"1,456,064.00"},{"v":1456064,"d":"1,456,064.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",{"v":7000000,"d":"7,000,000.00"},{"v":7000000,"d":"7,000,000.00"}]
["2080599","2080599","2080599","  其他行政事业单位离退休支出",{"v":455670,"d":"455,670.00"},{"v":455670,"d":"455,670.00"}]
["210","210","210","卫生健康支出",{"v":8435100,"d":"8,435,100.00"},{"v":8435100,"d":"8,435,100.00"}]
["21011","21011","21011","行政事业单位医疗",{"v":8435100,"d":"8,435,100.00"},{"v":8435100,"d":"8,435,100.00"}]
["2101102","2101102","2101102","  事业单位医疗",{"v":5173400,"d":"5,173,400.00"},{"v":5173400,"d":"5,173,400.00"}]
["2101103","2101103","2101103","  公务员医疗补助",{"v":2970700,"d":"2,970,700.00"},{"v":2970700,"d":"2,970,700.00"}]
["2101199","2101199","2101199","  其他行政事业单位医疗支出",{"v":291000,"d":"291,000.00"},{"v":291000,"d":"291,000.00"}]
["211","211","211","节能环保支出",{"v":70040,"d":"70,040.00"},{"v":70040,"d":"70,040.00"}]
["21110","21110","21110","能源节约利用",{"v":70040,"d":"70,040.00"},{"v":70040,"d":"70,040.00"}]
["2111001","2111001","2111001","  能源节约利用",{"v":70040,"d":"70,040.00"},{"v":70040,"d":"70,040.00"}]
["221","221","221","住房保障支出",{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"}]
["22102","22102","22102","住房改革支出",{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"}]
["2210201","2210201","2210201","  住房公积金",{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"}]
["229","229","229","其他支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"}]
["22960","22960","22960","彩票公益金安排的支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"}]
["2296003","2296003","2296003","  用于体育事业的彩票公益金支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"}]
["注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。"]
["    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。"]
["    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。"]
["    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。"]